CATVSystems
(Total 12 Companies)
RankTickerLast CloseIntrinsic Value
1CMCSA18.2118.60
8LBTYA2933.48
9VMED21.9314.28
10SNI43.1833.57
12LNET2.9513.29

VMED

Intrinsic Value: $14.28
Stock Details
Report Used:2008-12-31Total Shares:329.41 millionBeta:
Rates
Base Growth Rate:9 %Perpetuity Rate:3 %Discount Rate:15 %
Annual Reports
Date:2008-12-31Operating Cash Flow:1.09 billionCapital Expenditure:694.56 million
Date:2007-12-31Operating Cash Flow:1.43 billionCapital Expenditure:1.05 billion
Date:2006-12-31Operating Cash Flow:1.54 billionCapital Expenditure:1.07 billion

2 year high Close
Total(#4)40.12%Profit(#0)0.00%Loss(#4)40.12%
TickerExit PriceExit DateEntry PriceEntry DateNet
VMED$15.112010-01-22 $17.342009-12-23-12.86%
VMED$17.112010-01-13 $17.632009-12-24-2.95%
VMED$15.682010-05-07 $17.882010-04-05-12.30%
VMED$15.682010-05-07 $17.822010-04-06-12.01%

1 year high Close
Total(#28)138.14%Profit(#15)242.04%Loss(#13)103.90%
TickerExit PriceExit DateEntry PriceEntry DateNet
VMED$11.102009-09-02 $11.932009-08-28-6.96%
VMED$13.922009-09-30 $11.432009-08-3121.78%
VMED$14.552009-10-15 $12.412009-09-0917.24%
VMED$14.552009-10-15 $12.292009-09-1018.39%
VMED$14.112009-10-16 $12.462009-09-1413.24%
23 more

** We are still in process of building our website. Many links and guidance will be missing during this period. We provide the information as accurately as possible. If you see any discrepency kindly let us know by emailing at admin@strategytrades.com.